WindarPhotonics AnnualReport 2018 All - Flipbook - Page 47
Consolidated and Company Statements
of Changes in Equity
For the year ended 31 December 2018
Foreign
AccumuShareShareMergercurrency
lated
CapitalPremium
reserve
reserve
LossesTotal
€€€€€€
Group
At 1 January 2017 513,327
8,964,224
New shares issued
Costs associated
with capital raise
Share option and
warrant costs
Other
comprehensive
gains
(10,530,769)
-
-
-
1,443,605
-
(109,540)
-
-
-
(109,540)
-
-
-
235,416
235,416
1,316,849
-
-
317,069
1,569,481
- - - -
(2,225,875) (2,225,875)
-
-
13,038
Total
comprehensive loss
-
-
-
13,038
At 31 Dec 2017
530,543
10,281,073
2,910,866
New shares issued
30,316
2,470,560
Costs associated
with capital raise
(193,199)
Share option and
warrant costs
-
-
(19,590)
(12,521,228)
-
2,500,876
-
-
-
(193,199)
-
-
26,443
26,443
-
-
26,443
2,334,120
-
-
(792,972)
(792,972)
Total
comprehensive loss
-
(2,125)
560,859
12,558,434
1,181,664
-
(2,125)
-
13,038
-
-
-
-
(2,225,875) (2,212,837)
Transaction
with owners
30,316
2,277,361
Loss for the year
-
Other comprehensive
gains/(loss)
-
-
At 31 Dec 2018
1,825,020
1,426,389
17,216
Loss for the year
(32,628)
17,216
-
Transaction
with owners
2,910,866
2,910,866
(21,715)
(792,972)
(2,125)
(795,097)
(13,287,757) 2,720,687
The notes on pages 47 to 72 form part of these financial statements.
Windar Photonics - Annual Report and Accounts 2018
45