ACFR - FY2021 FINAL 5-13-22 USE THIS ONE - Flipbook - Page 155
Schedule 9
City of Eustis, Florida
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
September 30, 2021
Fiscal
Year
Sales Sur
Tax
1997A
General Activities
Sales Sur Sales Sur Fire Equip
Tax - Water Tax Sewer Lease/Purch.
2004
2004
2016&2018
Total
Business-Type Activities
Series
State
Utility
2017
Revolving
CRA
Rev. Bonds Bank Loan
Loan
Loan
Total
Total
Est. Actual Percentage of
Primary
Value of
Taxable
Per
Government Taxable Property Property Capita
2011-12
1,910,000
507,250
597,750
-
3,015,000
-
-
2,898,428
-
2,898,428
5,913,428
858,416,633
0.69%
320
2012-13
1,640,000
430,750
504,250
-
2,575,000
-
-
7,526,631
-
7,526,631
10,101,631
802,534,723
1.26%
544
2013-14
1,350,000
352,000
408,000
-
2,110,000
-
-
7,047,571
-
7,047,571
9,157,571
808,942,550
1.13%
493
2014-15
1,040,000
271,000
309,000
-
1,620,000
-
-
6,513,511
-
6,513,511
8,133,511
843,201,410
0.96%
418
2015-16
710,000
187,750
207,250
-
1,105,000
-
-
5,964,488
-
5,964,488
7,069,488
877,158,633
0.81%
354
2016-17
360,000
100,000
100,000
353,450
913,450
7,430,000
1,805,500
5,400,084
-
14,635,584
15,549,034
919,087,926
1.69%
749
2017-18
-
-
-
1,067,736
1,067,736
7,150,000
1,444,400
4,819,867
-
13,414,267
14,482,003
1,001,426,993
1.45%
695
2018-19
-
-
-
820,260
820,260
6,865,000
1,083,300
4,223,389
-
12,171,689
12,991,949
1,101,138,638
1.18%
616
2019-20
-
-
-
587,699
587,699
6,570,000
722,200
3,610,197
3,000,000
13,902,397
14,490,096
1,199,556,839
1.21%
687
2020-21
-
-
-
323,514
323,514
6,265,000
361,100
3,173,359
2,887,812
12,687,271
13,010,785
1,273,908,216
1.02%
617
145