Eve PDF Flip Book FINN - Page 17



comparables
42.6x
38.0x
9.9x
8.1x
c
In
bis
po
an
or
eC
nc
On
yI
Ha
rve
st
an
mp
Co
Em
2.3x
d
rat
e
ng
ldi
Ho
Ti
lt
rp
Co
ble
m
s
on
D
dM
2.7x
2.7x
na
3.1x
c
In
up
ro
dG
an
We
e
s
ng
Wa
yl
Ho
st
Tr
u
Ca
nn
bis
na
an
eC
rem
up
eS
ldi
an
mp
Co
ng
Ho
ldi
He
Gr
am
ni
ga
4.1x
Th
Or
y
nc
sI
Co
xo
ia
hr
Ap
Gr
os
on
Cr
Au
ro
ra
C
an
na
ou
bis
pI
In
nc
c
4.3x
e&
8.2x
or
ati
13.7x
Ev
16.3x
EV*/2020E EBITDA
+++Note: Fully diluted and in the money enterprise value.
Eve & Co multiple is based on 2020 estimated debit of ~$40m.
Source: s&p capital iq, Company Filings, Haywood Securities`





Powered by


Full screen Click to read
Paperturn flip book
Search
Overview
Download as PDF
Print
Shopping cart
Full screen
Exit full screen